| Monthly payment 44 986.30 lei | DAE 9.37 % | Interest rate 9 % | The total amount of the loan 10 796 712 lei | |||
|---|---|---|---|---|---|---|
| Repayment of interest | Payment of commissions | Credit reimbursement | Credit balance | Data | Monthly payment | |
| 0 | 5000000 | 10.09.2026 | 5000000 | |||
| 1 | 37 500.00 | 0.00 | 7 486.30 | 4 992 513.70 | 10.10.2026 | 44 986.30 |
| 2 | 37 443.85 | 0.00 | 7 542.45 | 4 984 971.25 | 10.11.2026 | 44 986.30 |
| 3 | 37 387.28 | 0.00 | 7 599.02 | 4 977 372.23 | 10.12.2026 | 44 986.30 |
| 4 | 37 330.29 | 0.00 | 7 656.01 | 4 969 716.22 | 10.01.2027 | 44 986.30 |
| 5 | 37 272.87 | 0.00 | 7 713.43 | 4 962 002.79 | 10.02.2027 | 44 986.30 |
| 6 | 37 215.02 | 0.00 | 7 771.28 | 4 954 231.51 | 10.03.2027 | 44 986.30 |
| 7 | 37 156.74 | 0.00 | 7 829.56 | 4 946 401.95 | 10.04.2027 | 44 986.30 |
| 8 | 37 098.01 | 0.00 | 7 888.29 | 4 938 513.66 | 10.05.2027 | 44 986.30 |
| 9 | 37 038.85 | 0.00 | 7 947.45 | 4 930 566.21 | 10.06.2027 | 44 986.30 |
| 10 | 36 979.25 | 0.00 | 8 007.05 | 4 922 559.16 | 10.07.2027 | 44 986.30 |
| 11 | 36 919.19 | 0.00 | 8 067.11 | 4 914 492.05 | 10.08.2027 | 44 986.30 |
| 12 | 36 858.69 | 0.00 | 8 127.61 | 4 906 364.44 | 10.09.2027 | 44 986.30 |
| 13 | 36 797.73 | 0.00 | 8 188.57 | 4 898 175.87 | 10.10.2027 | 44 986.30 |
| 14 | 36 736.32 | 0.00 | 8 249.98 | 4 889 925.89 | 10.11.2027 | 44 986.30 |
| 15 | 36 674.44 | 0.00 | 8 311.86 | 4 881 614.03 | 10.12.2027 | 44 986.30 |
| 16 | 36 612.11 | 0.00 | 8 374.19 | 4 873 239.84 | 10.01.2028 | 44 986.30 |
| 17 | 36 549.30 | 0.00 | 8 437.00 | 4 864 802.84 | 10.02.2028 | 44 986.30 |
| 18 | 36 486.02 | 0.00 | 8 500.28 | 4 856 302.56 | 10.03.2028 | 44 986.30 |
| 19 | 36 422.27 | 0.00 | 8 564.03 | 4 847 738.53 | 10.04.2028 | 44 986.30 |
| 20 | 36 358.04 | 0.00 | 8 628.26 | 4 839 110.27 | 10.05.2028 | 44 986.30 |
| 21 | 36 293.33 | 0.00 | 8 692.97 | 4 830 417.30 | 10.06.2028 | 44 986.30 |
| 22 | 36 228.13 | 0.00 | 8 758.17 | 4 821 659.13 | 10.07.2028 | 44 986.30 |
| 23 | 36 162.44 | 0.00 | 8 823.86 | 4 812 835.27 | 10.08.2028 | 44 986.30 |
| 24 | 36 096.26 | 0.00 | 8 890.04 | 4 803 945.23 | 10.09.2028 | 44 986.30 |
| 25 | 36 029.59 | 0.00 | 8 956.71 | 4 794 988.52 | 10.10.2028 | 44 986.30 |
| 26 | 35 962.41 | 0.00 | 9 023.89 | 4 785 964.63 | 10.11.2028 | 44 986.30 |
| 27 | 35 894.73 | 0.00 | 9 091.57 | 4 776 873.06 | 10.12.2028 | 44 986.30 |
| 28 | 35 826.55 | 0.00 | 9 159.75 | 4 767 713.31 | 10.01.2029 | 44 986.30 |
| 29 | 35 757.85 | 0.00 | 9 228.45 | 4 758 484.86 | 10.02.2029 | 44 986.30 |
| 30 | 35 688.64 | 0.00 | 9 297.66 | 4 749 187.20 | 10.03.2029 | 44 986.30 |
| 31 | 35 618.90 | 0.00 | 9 367.40 | 4 739 819.80 | 10.04.2029 | 44 986.30 |
| 32 | 35 548.65 | 0.00 | 9 437.65 | 4 730 382.15 | 10.05.2029 | 44 986.30 |
| 33 | 35 477.87 | 0.00 | 9 508.43 | 4 720 873.72 | 10.06.2029 | 44 986.30 |
| 34 | 35 406.55 | 0.00 | 9 579.75 | 4 711 293.97 | 10.07.2029 | 44 986.30 |
| 35 | 35 334.70 | 0.00 | 9 651.60 | 4 701 642.37 | 10.08.2029 | 44 986.30 |
| 36 | 35 262.32 | 0.00 | 9 723.98 | 4 691 918.39 | 10.09.2029 | 44 986.30 |
| 37 | 35 189.39 | 0.00 | 9 796.91 | 4 682 121.48 | 10.10.2029 | 44 986.30 |
| 38 | 35 115.91 | 0.00 | 9 870.39 | 4 672 251.09 | 10.11.2029 | 44 986.30 |
| 39 | 35 041.88 | 0.00 | 9 944.42 | 4 662 306.67 | 10.12.2029 | 44 986.30 |
| 40 | 34 967.30 | 0.00 | 10 019.00 | 4 652 287.67 | 10.01.2030 | 44 986.30 |
| 41 | 34 892.16 | 0.00 | 10 094.14 | 4 642 193.53 | 10.02.2030 | 44 986.30 |
| 42 | 34 816.45 | 0.00 | 10 169.85 | 4 632 023.68 | 10.03.2030 | 44 986.30 |
| 43 | 34 740.18 | 0.00 | 10 246.12 | 4 621 777.56 | 10.04.2030 | 44 986.30 |
| 44 | 34 663.33 | 0.00 | 10 322.97 | 4 611 454.59 | 10.05.2030 | 44 986.30 |
| 45 | 34 585.91 | 0.00 | 10 400.39 | 4 601 054.20 | 10.06.2030 | 44 986.30 |
| 46 | 34 507.91 | 0.00 | 10 478.39 | 4 590 575.81 | 10.07.2030 | 44 986.30 |
| 47 | 34 429.32 | 0.00 | 10 556.98 | 4 580 018.83 | 10.08.2030 | 44 986.30 |
| 48 | 34 350.14 | 0.00 | 10 636.16 | 4 569 382.67 | 10.09.2030 | 44 986.30 |
| 49 | 34 270.37 | 0.00 | 10 715.93 | 4 558 666.74 | 10.10.2030 | 44 986.30 |
| 50 | 34 190.00 | 0.00 | 10 796.30 | 4 547 870.44 | 10.11.2030 | 44 986.30 |
| 51 | 34 109.03 | 0.00 | 10 877.27 | 4 536 993.17 | 10.12.2030 | 44 986.30 |
| 52 | 34 027.45 | 0.00 | 10 958.85 | 4 526 034.32 | 10.01.2031 | 44 986.30 |
| 53 | 33 945.26 | 0.00 | 11 041.04 | 4 514 993.28 | 10.02.2031 | 44 986.30 |
| 54 | 33 862.45 | 0.00 | 11 123.85 | 4 503 869.43 | 10.03.2031 | 44 986.30 |
| 55 | 33 779.02 | 0.00 | 11 207.28 | 4 492 662.15 | 10.04.2031 | 44 986.30 |
| 56 | 33 694.97 | 0.00 | 11 291.33 | 4 481 370.82 | 10.05.2031 | 44 986.30 |
| 57 | 33 610.28 | 0.00 | 11 376.02 | 4 469 994.80 | 10.06.2031 | 44 986.30 |
| 58 | 33 524.96 | 0.00 | 11 461.34 | 4 458 533.46 | 10.07.2031 | 44 986.30 |
| 59 | 33 439.00 | 0.00 | 11 547.30 | 4 446 986.16 | 10.08.2031 | 44 986.30 |
| 60 | 33 352.40 | 0.00 | 11 633.90 | 4 435 352.26 | 10.09.2031 | 44 986.30 |
| 61 | 33 265.14 | 0.00 | 11 721.16 | 4 423 631.10 | 10.10.2031 | 44 986.30 |
| 62 | 33 177.23 | 0.00 | 11 809.07 | 4 411 822.03 | 10.11.2031 | 44 986.30 |
| 63 | 33 088.67 | 0.00 | 11 897.63 | 4 399 924.40 | 10.12.2031 | 44 986.30 |
| 64 | 32 999.43 | 0.00 | 11 986.87 | 4 387 937.53 | 10.01.2032 | 44 986.30 |
| 65 | 32 909.53 | 0.00 | 12 076.77 | 4 375 860.76 | 10.02.2032 | 44 986.30 |
| 66 | 32 818.96 | 0.00 | 12 167.34 | 4 363 693.42 | 10.03.2032 | 44 986.30 |
| 67 | 32 727.70 | 0.00 | 12 258.60 | 4 351 434.82 | 10.04.2032 | 44 986.30 |
| 68 | 32 635.76 | 0.00 | 12 350.54 | 4 339 084.28 | 10.05.2032 | 44 986.30 |
| 69 | 32 543.13 | 0.00 | 12 443.17 | 4 326 641.11 | 10.06.2032 | 44 986.30 |
| 70 | 32 449.81 | 0.00 | 12 536.49 | 4 314 104.62 | 10.07.2032 | 44 986.30 |
| 71 | 32 355.78 | 0.00 | 12 630.52 | 4 301 474.10 | 10.08.2032 | 44 986.30 |
| 72 | 32 261.06 | 0.00 | 12 725.24 | 4 288 748.86 | 10.09.2032 | 44 986.30 |
| 73 | 32 165.62 | 0.00 | 12 820.68 | 4 275 928.18 | 10.10.2032 | 44 986.30 |
| 74 | 32 069.46 | 0.00 | 12 916.84 | 4 263 011.34 | 10.11.2032 | 44 986.30 |
| 75 | 31 972.59 | 0.00 | 13 013.71 | 4 249 997.63 | 10.12.2032 | 44 986.30 |
| 76 | 31 874.98 | 0.00 | 13 111.32 | 4 236 886.31 | 10.01.2033 | 44 986.30 |
| 77 | 31 776.65 | 0.00 | 13 209.65 | 4 223 676.66 | 10.02.2033 | 44 986.30 |
| 78 | 31 677.57 | 0.00 | 13 308.73 | 4 210 367.93 | 10.03.2033 | 44 986.30 |
| 79 | 31 577.76 | 0.00 | 13 408.54 | 4 196 959.39 | 10.04.2033 | 44 986.30 |
| 80 | 31 477.20 | 0.00 | 13 509.10 | 4 183 450.29 | 10.05.2033 | 44 986.30 |
| 81 | 31 375.88 | 0.00 | 13 610.42 | 4 169 839.87 | 10.06.2033 | 44 986.30 |
| 82 | 31 273.80 | 0.00 | 13 712.50 | 4 156 127.37 | 10.07.2033 | 44 986.30 |
| 83 | 31 170.96 | 0.00 | 13 815.34 | 4 142 312.03 | 10.08.2033 | 44 986.30 |
| 84 | 31 067.34 | 0.00 | 13 918.96 | 4 128 393.07 | 10.09.2033 | 44 986.30 |
| 85 | 30 962.95 | 0.00 | 14 023.35 | 4 114 369.72 | 10.10.2033 | 44 986.30 |
| 86 | 30 857.77 | 0.00 | 14 128.53 | 4 100 241.19 | 10.11.2033 | 44 986.30 |
| 87 | 30 751.81 | 0.00 | 14 234.49 | 4 086 006.70 | 10.12.2033 | 44 986.30 |
| 88 | 30 645.05 | 0.00 | 14 341.25 | 4 071 665.45 | 10.01.2034 | 44 986.30 |
| 89 | 30 537.49 | 0.00 | 14 448.81 | 4 057 216.64 | 10.02.2034 | 44 986.30 |
| 90 | 30 429.12 | 0.00 | 14 557.18 | 4 042 659.46 | 10.03.2034 | 44 986.30 |
| 91 | 30 319.95 | 0.00 | 14 666.35 | 4 027 993.11 | 10.04.2034 | 44 986.30 |
| 92 | 30 209.95 | 0.00 | 14 776.35 | 4 013 216.76 | 10.05.2034 | 44 986.30 |
| 93 | 30 099.13 | 0.00 | 14 887.17 | 3 998 329.59 | 10.06.2034 | 44 986.30 |
| 94 | 29 987.47 | 0.00 | 14 998.83 | 3 983 330.76 | 10.07.2034 | 44 986.30 |
| 95 | 29 874.98 | 0.00 | 15 111.32 | 3 968 219.44 | 10.08.2034 | 44 986.30 |
| 96 | 29 761.65 | 0.00 | 15 224.65 | 3 952 994.79 | 10.09.2034 | 44 986.30 |
| 97 | 29 647.46 | 0.00 | 15 338.84 | 3 937 655.95 | 10.10.2034 | 44 986.30 |
| 98 | 29 532.42 | 0.00 | 15 453.88 | 3 922 202.07 | 10.11.2034 | 44 986.30 |
| 99 | 29 416.52 | 0.00 | 15 569.78 | 3 906 632.29 | 10.12.2034 | 44 986.30 |
| 100 | 29 299.74 | 0.00 | 15 686.56 | 3 890 945.73 | 10.01.2035 | 44 986.30 |
| 101 | 29 182.09 | 0.00 | 15 804.21 | 3 875 141.52 | 10.02.2035 | 44 986.30 |
| 102 | 29 063.56 | 0.00 | 15 922.74 | 3 859 218.78 | 10.03.2035 | 44 986.30 |
| 103 | 28 944.14 | 0.00 | 16 042.16 | 3 843 176.62 | 10.04.2035 | 44 986.30 |
| 104 | 28 823.82 | 0.00 | 16 162.48 | 3 827 014.14 | 10.05.2035 | 44 986.30 |
| 105 | 28 702.61 | 0.00 | 16 283.69 | 3 810 730.45 | 10.06.2035 | 44 986.30 |
| 106 | 28 580.48 | 0.00 | 16 405.82 | 3 794 324.63 | 10.07.2035 | 44 986.30 |
| 107 | 28 457.43 | 0.00 | 16 528.87 | 3 777 795.76 | 10.08.2035 | 44 986.30 |
| 108 | 28 333.47 | 0.00 | 16 652.83 | 3 761 142.93 | 10.09.2035 | 44 986.30 |
| 109 | 28 208.57 | 0.00 | 16 777.73 | 3 744 365.20 | 10.10.2035 | 44 986.30 |
| 110 | 28 082.74 | 0.00 | 16 903.56 | 3 727 461.64 | 10.11.2035 | 44 986.30 |
| 111 | 27 955.96 | 0.00 | 17 030.34 | 3 710 431.30 | 10.12.2035 | 44 986.30 |
| 112 | 27 828.23 | 0.00 | 17 158.07 | 3 693 273.23 | 10.01.2036 | 44 986.30 |
| 113 | 27 699.55 | 0.00 | 17 286.75 | 3 675 986.48 | 10.02.2036 | 44 986.30 |
| 114 | 27 569.90 | 0.00 | 17 416.40 | 3 658 570.08 | 10.03.2036 | 44 986.30 |
| 115 | 27 439.28 | 0.00 | 17 547.02 | 3 641 023.06 | 10.04.2036 | 44 986.30 |
| 116 | 27 307.67 | 0.00 | 17 678.63 | 3 623 344.43 | 10.05.2036 | 44 986.30 |
| 117 | 27 175.08 | 0.00 | 17 811.22 | 3 605 533.21 | 10.06.2036 | 44 986.30 |
| 118 | 27 041.50 | 0.00 | 17 944.80 | 3 587 588.41 | 10.07.2036 | 44 986.30 |
| 119 | 26 906.91 | 0.00 | 18 079.39 | 3 569 509.02 | 10.08.2036 | 44 986.30 |
| 120 | 26 771.32 | 0.00 | 18 214.98 | 3 551 294.04 | 10.09.2036 | 44 986.30 |
| 121 | 26 634.71 | 0.00 | 18 351.59 | 3 532 942.45 | 10.10.2036 | 44 986.30 |
| 122 | 26 497.07 | 0.00 | 18 489.23 | 3 514 453.22 | 10.11.2036 | 44 986.30 |
| 123 | 26 358.40 | 0.00 | 18 627.90 | 3 495 825.32 | 10.12.2036 | 44 986.30 |
| 124 | 26 218.69 | 0.00 | 18 767.61 | 3 477 057.71 | 10.01.2037 | 44 986.30 |
| 125 | 26 077.93 | 0.00 | 18 908.37 | 3 458 149.34 | 10.02.2037 | 44 986.30 |
| 126 | 25 936.12 | 0.00 | 19 050.18 | 3 439 099.16 | 10.03.2037 | 44 986.30 |
| 127 | 25 793.24 | 0.00 | 19 193.06 | 3 419 906.10 | 10.04.2037 | 44 986.30 |
| 128 | 25 649.30 | 0.00 | 19 337.00 | 3 400 569.10 | 10.05.2037 | 44 986.30 |
| 129 | 25 504.27 | 0.00 | 19 482.03 | 3 381 087.07 | 10.06.2037 | 44 986.30 |
| 130 | 25 358.15 | 0.00 | 19 628.15 | 3 361 458.92 | 10.07.2037 | 44 986.30 |
| 131 | 25 210.94 | 0.00 | 19 775.36 | 3 341 683.56 | 10.08.2037 | 44 986.30 |
| 132 | 25 062.63 | 0.00 | 19 923.67 | 3 321 759.89 | 10.09.2037 | 44 986.30 |
| 133 | 24 913.20 | 0.00 | 20 073.10 | 3 301 686.79 | 10.10.2037 | 44 986.30 |
| 134 | 24 762.65 | 0.00 | 20 223.65 | 3 281 463.14 | 10.11.2037 | 44 986.30 |
| 135 | 24 610.97 | 0.00 | 20 375.33 | 3 261 087.81 | 10.12.2037 | 44 986.30 |
| 136 | 24 458.16 | 0.00 | 20 528.14 | 3 240 559.67 | 10.01.2038 | 44 986.30 |
| 137 | 24 304.20 | 0.00 | 20 682.10 | 3 219 877.57 | 10.02.2038 | 44 986.30 |
| 138 | 24 149.08 | 0.00 | 20 837.22 | 3 199 040.35 | 10.03.2038 | 44 986.30 |
| 139 | 23 992.80 | 0.00 | 20 993.50 | 3 178 046.85 | 10.04.2038 | 44 986.30 |
| 140 | 23 835.35 | 0.00 | 21 150.95 | 3 156 895.90 | 10.05.2038 | 44 986.30 |
| 141 | 23 676.72 | 0.00 | 21 309.58 | 3 135 586.32 | 10.06.2038 | 44 986.30 |
| 142 | 23 516.90 | 0.00 | 21 469.40 | 3 114 116.92 | 10.07.2038 | 44 986.30 |
| 143 | 23 355.88 | 0.00 | 21 630.42 | 3 092 486.50 | 10.08.2038 | 44 986.30 |
| 144 | 23 193.65 | 0.00 | 21 792.65 | 3 070 693.85 | 10.09.2038 | 44 986.30 |
| 145 | 23 030.20 | 0.00 | 21 956.10 | 3 048 737.75 | 10.10.2038 | 44 986.30 |
| 146 | 22 865.53 | 0.00 | 22 120.77 | 3 026 616.98 | 10.11.2038 | 44 986.30 |
| 147 | 22 699.63 | 0.00 | 22 286.67 | 3 004 330.31 | 10.12.2038 | 44 986.30 |
| 148 | 22 532.48 | 0.00 | 22 453.82 | 2 981 876.49 | 10.01.2039 | 44 986.30 |
| 149 | 22 364.07 | 0.00 | 22 622.23 | 2 959 254.26 | 10.02.2039 | 44 986.30 |
| 150 | 22 194.41 | 0.00 | 22 791.89 | 2 936 462.37 | 10.03.2039 | 44 986.30 |
| 151 | 22 023.47 | 0.00 | 22 962.83 | 2 913 499.54 | 10.04.2039 | 44 986.30 |
| 152 | 21 851.25 | 0.00 | 23 135.05 | 2 890 364.49 | 10.05.2039 | 44 986.30 |
| 153 | 21 677.73 | 0.00 | 23 308.57 | 2 867 055.92 | 10.06.2039 | 44 986.30 |
| 154 | 21 502.92 | 0.00 | 23 483.38 | 2 843 572.54 | 10.07.2039 | 44 986.30 |
| 155 | 21 326.79 | 0.00 | 23 659.51 | 2 819 913.03 | 10.08.2039 | 44 986.30 |
| 156 | 21 149.35 | 0.00 | 23 836.95 | 2 796 076.08 | 10.09.2039 | 44 986.30 |
| 157 | 20 970.57 | 0.00 | 24 015.73 | 2 772 060.35 | 10.10.2039 | 44 986.30 |
| 158 | 20 790.45 | 0.00 | 24 195.85 | 2 747 864.50 | 10.11.2039 | 44 986.30 |
| 159 | 20 608.98 | 0.00 | 24 377.32 | 2 723 487.18 | 10.12.2039 | 44 986.30 |
| 160 | 20 426.15 | 0.00 | 24 560.15 | 2 698 927.03 | 10.01.2040 | 44 986.30 |
| 161 | 20 241.95 | 0.00 | 24 744.35 | 2 674 182.68 | 10.02.2040 | 44 986.30 |
| 162 | 20 056.37 | 0.00 | 24 929.93 | 2 649 252.75 | 10.03.2040 | 44 986.30 |
| 163 | 19 869.40 | 0.00 | 25 116.90 | 2 624 135.85 | 10.04.2040 | 44 986.30 |
| 164 | 19 681.02 | 0.00 | 25 305.28 | 2 598 830.57 | 10.05.2040 | 44 986.30 |
| 165 | 19 491.23 | 0.00 | 25 495.07 | 2 573 335.50 | 10.06.2040 | 44 986.30 |
| 166 | 19 300.02 | 0.00 | 25 686.28 | 2 547 649.22 | 10.07.2040 | 44 986.30 |
| 167 | 19 107.37 | 0.00 | 25 878.93 | 2 521 770.29 | 10.08.2040 | 44 986.30 |
| 168 | 18 913.28 | 0.00 | 26 073.02 | 2 495 697.27 | 10.09.2040 | 44 986.30 |
| 169 | 18 717.73 | 0.00 | 26 268.57 | 2 469 428.70 | 10.10.2040 | 44 986.30 |
| 170 | 18 520.72 | 0.00 | 26 465.58 | 2 442 963.12 | 10.11.2040 | 44 986.30 |
| 171 | 18 322.22 | 0.00 | 26 664.08 | 2 416 299.04 | 10.12.2040 | 44 986.30 |
| 172 | 18 122.24 | 0.00 | 26 864.06 | 2 389 434.98 | 10.01.2041 | 44 986.30 |
| 173 | 17 920.76 | 0.00 | 27 065.54 | 2 362 369.44 | 10.02.2041 | 44 986.30 |
| 174 | 17 717.77 | 0.00 | 27 268.53 | 2 335 100.91 | 10.03.2041 | 44 986.30 |
| 175 | 17 513.26 | 0.00 | 27 473.04 | 2 307 627.87 | 10.04.2041 | 44 986.30 |
| 176 | 17 307.21 | 0.00 | 27 679.09 | 2 279 948.78 | 10.05.2041 | 44 986.30 |
| 177 | 17 099.62 | 0.00 | 27 886.68 | 2 252 062.10 | 10.06.2041 | 44 986.30 |
| 178 | 16 890.47 | 0.00 | 28 095.83 | 2 223 966.27 | 10.07.2041 | 44 986.30 |
| 179 | 16 679.75 | 0.00 | 28 306.55 | 2 195 659.72 | 10.08.2041 | 44 986.30 |
| 180 | 16 467.45 | 0.00 | 28 518.85 | 2 167 140.87 | 10.09.2041 | 44 986.30 |
| 181 | 16 253.56 | 0.00 | 28 732.74 | 2 138 408.13 | 10.10.2041 | 44 986.30 |
| 182 | 16 038.06 | 0.00 | 28 948.24 | 2 109 459.89 | 10.11.2041 | 44 986.30 |
| 183 | 15 820.95 | 0.00 | 29 165.35 | 2 080 294.54 | 10.12.2041 | 44 986.30 |
| 184 | 15 602.21 | 0.00 | 29 384.09 | 2 050 910.45 | 10.01.2042 | 44 986.30 |
| 185 | 15 381.83 | 0.00 | 29 604.47 | 2 021 305.98 | 10.02.2042 | 44 986.30 |
| 186 | 15 159.79 | 0.00 | 29 826.51 | 1 991 479.47 | 10.03.2042 | 44 986.30 |
| 187 | 14 936.10 | 0.00 | 30 050.20 | 1 961 429.27 | 10.04.2042 | 44 986.30 |
| 188 | 14 710.72 | 0.00 | 30 275.58 | 1 931 153.69 | 10.05.2042 | 44 986.30 |
| 189 | 14 483.65 | 0.00 | 30 502.65 | 1 900 651.04 | 10.06.2042 | 44 986.30 |
| 190 | 14 254.88 | 0.00 | 30 731.42 | 1 869 919.62 | 10.07.2042 | 44 986.30 |
| 191 | 14 024.40 | 0.00 | 30 961.90 | 1 838 957.72 | 10.08.2042 | 44 986.30 |
| 192 | 13 792.18 | 0.00 | 31 194.12 | 1 807 763.60 | 10.09.2042 | 44 986.30 |
| 193 | 13 558.23 | 0.00 | 31 428.07 | 1 776 335.53 | 10.10.2042 | 44 986.30 |
| 194 | 13 322.52 | 0.00 | 31 663.78 | 1 744 671.75 | 10.11.2042 | 44 986.30 |
| 195 | 13 085.04 | 0.00 | 31 901.26 | 1 712 770.49 | 10.12.2042 | 44 986.30 |
| 196 | 12 845.78 | 0.00 | 32 140.52 | 1 680 629.97 | 10.01.2043 | 44 986.30 |
| 197 | 12 604.72 | 0.00 | 32 381.58 | 1 648 248.39 | 10.02.2043 | 44 986.30 |
| 198 | 12 361.86 | 0.00 | 32 624.44 | 1 615 623.95 | 10.03.2043 | 44 986.30 |
| 199 | 12 117.18 | 0.00 | 32 869.12 | 1 582 754.83 | 10.04.2043 | 44 986.30 |
| 200 | 11 870.66 | 0.00 | 33 115.64 | 1 549 639.19 | 10.05.2043 | 44 986.30 |
| 201 | 11 622.29 | 0.00 | 33 364.01 | 1 516 275.18 | 10.06.2043 | 44 986.30 |
| 202 | 11 372.06 | 0.00 | 33 614.24 | 1 482 660.94 | 10.07.2043 | 44 986.30 |
| 203 | 11 119.96 | 0.00 | 33 866.34 | 1 448 794.60 | 10.08.2043 | 44 986.30 |
| 204 | 10 865.96 | 0.00 | 34 120.34 | 1 414 674.26 | 10.09.2043 | 44 986.30 |
| 205 | 10 610.06 | 0.00 | 34 376.24 | 1 380 298.02 | 10.10.2043 | 44 986.30 |
| 206 | 10 352.24 | 0.00 | 34 634.06 | 1 345 663.96 | 10.11.2043 | 44 986.30 |
| 207 | 10 092.48 | 0.00 | 34 893.82 | 1 310 770.14 | 10.12.2043 | 44 986.30 |
| 208 | 9 830.78 | 0.00 | 35 155.52 | 1 275 614.62 | 10.01.2044 | 44 986.30 |
| 209 | 9 567.11 | 0.00 | 35 419.19 | 1 240 195.43 | 10.02.2044 | 44 986.30 |
| 210 | 9 301.47 | 0.00 | 35 684.83 | 1 204 510.60 | 10.03.2044 | 44 986.30 |
| 211 | 9 033.83 | 0.00 | 35 952.47 | 1 168 558.13 | 10.04.2044 | 44 986.30 |
| 212 | 8 764.19 | 0.00 | 36 222.11 | 1 132 336.02 | 10.05.2044 | 44 986.30 |
| 213 | 8 492.52 | 0.00 | 36 493.78 | 1 095 842.24 | 10.06.2044 | 44 986.30 |
| 214 | 8 218.82 | 0.00 | 36 767.48 | 1 059 074.76 | 10.07.2044 | 44 986.30 |
| 215 | 7 943.06 | 0.00 | 37 043.24 | 1 022 031.52 | 10.08.2044 | 44 986.30 |
| 216 | 7 665.24 | 0.00 | 37 321.06 | 984 710.46 | 10.09.2044 | 44 986.30 |
| 217 | 7 385.33 | 0.00 | 37 600.97 | 947 109.49 | 10.10.2044 | 44 986.30 |
| 218 | 7 103.32 | 0.00 | 37 882.98 | 909 226.51 | 10.11.2044 | 44 986.30 |
| 219 | 6 819.20 | 0.00 | 38 167.10 | 871 059.41 | 10.12.2044 | 44 986.30 |
| 220 | 6 532.95 | 0.00 | 38 453.35 | 832 606.06 | 10.01.2045 | 44 986.30 |
| 221 | 6 244.55 | 0.00 | 38 741.75 | 793 864.31 | 10.02.2045 | 44 986.30 |
| 222 | 5 953.98 | 0.00 | 39 032.32 | 754 831.99 | 10.03.2045 | 44 986.30 |
| 223 | 5 661.24 | 0.00 | 39 325.06 | 715 506.93 | 10.04.2045 | 44 986.30 |
| 224 | 5 366.30 | 0.00 | 39 620.00 | 675 886.93 | 10.05.2045 | 44 986.30 |
| 225 | 5 069.15 | 0.00 | 39 917.15 | 635 969.78 | 10.06.2045 | 44 986.30 |
| 226 | 4 769.77 | 0.00 | 40 216.53 | 595 753.25 | 10.07.2045 | 44 986.30 |
| 227 | 4 468.15 | 0.00 | 40 518.15 | 555 235.10 | 10.08.2045 | 44 986.30 |
| 228 | 4 164.26 | 0.00 | 40 822.04 | 514 413.06 | 10.09.2045 | 44 986.30 |
| 229 | 3 858.10 | 0.00 | 41 128.20 | 473 284.86 | 10.10.2045 | 44 986.30 |
| 230 | 3 549.64 | 0.00 | 41 436.66 | 431 848.20 | 10.11.2045 | 44 986.30 |
| 231 | 3 238.86 | 0.00 | 41 747.44 | 390 100.76 | 10.12.2045 | 44 986.30 |
| 232 | 2 925.76 | 0.00 | 42 060.54 | 348 040.22 | 10.01.2046 | 44 986.30 |
| 233 | 2 610.30 | 0.00 | 42 376.00 | 305 664.22 | 10.02.2046 | 44 986.30 |
| 234 | 2 292.48 | 0.00 | 42 693.82 | 262 970.40 | 10.03.2046 | 44 986.30 |
| 235 | 1 972.28 | 0.00 | 43 014.02 | 219 956.38 | 10.04.2046 | 44 986.30 |
| 236 | 1 649.67 | 0.00 | 43 336.63 | 176 619.75 | 10.05.2046 | 44 986.30 |
| 237 | 1 324.65 | 0.00 | 43 661.65 | 132 958.10 | 10.06.2046 | 44 986.30 |
| 238 | 997.19 | 0.00 | 43 989.11 | 88 968.99 | 10.07.2046 | 44 986.30 |
| 239 | 667.27 | 0.00 | 44 319.03 | 44 649.96 | 10.08.2046 | 44 986.30 |
| 240 | 334.87 | 0.00 | 44 651.43 | 0.00 | 10.09.2046 | 44 986.30 |
Do you need a loan?
Aplică
According to the requirements of law no.133 of 08.07.2011. on the protection of personal data, the Bank, acting as controller/operator of the Center for personal data protection under no.0000116, guarantees the administration of personal data, provided by the applicant for the loan, in compliance with the security regime, confidentiality and directly for the purposes declared by him. The applicant for the loan declares that he recognizes and accepts the conditions, grounds and terms of processing personal data within the meaning of Law no.133 of 08.07.2011. on the protection of personal data, including related to the rights and obligations, which are incumbent on him according to the nominated law, and by ticking the box below, he freely, expressly and unconditionally expresses his consent to: accessing, processing and verification by the Bank of personal data, as well as information, presented both by the applicant for the loan and obtained by the bank through external information sources (on-line applications and public databases), in order to take, provided by the legislation in force until the conclusion of a credit agreement, in compliance with the security and confidentiality regime. The applicant undertakes to inform the third parties, which will be indicated in this application, that their personal data will be provided to the Bank, in order to take the necessary measures for the conclusion of the credit agreement between the applicant and BC EuroCreditBank S.A.
EuroCreditBank offers mortgage financing through two dedicated housing loan products:
- “Casa Ta” – designed for the purchase, construction, or refinancing of residential property;
- “Reparație” – designed for the renovation, modernization, or improvement of residential property.
These products provide reliable and flexible financing solutions tailored to your housing plans — whether you are acquiring your first home or investing in the long-term comfort and value of your property.
Loan Purpose
The loan may be granted for:
- purchase of apartments or individual houses;
- construction of residential real estate;
- renovation, reconstruction, or modernization of housing;
- refinancing of an existing mortgage loan (where applicable).
Available Loan Amount
- From MDL 5,000 up to MDL 5,000,000 per borrower.
Loan Term
- Up to 240 months, depending on the client’s financial profile and the purpose of financing.
Grace Period
- A grace period of up to 6 months may be granted, in accordance with the contractual terms and conditions.
Repayment Terms
- Monthly payments, on the date specified in the loan agreement;
- Repayment schedule: annuity (equal monthly installments throughout the loan term).
Collateral Requirements
The following forms of collateral are accepted:
- Mortgage over real estate approved by the Bank in accordance with internal regulations and the applicable legislation of the Republic of Moldova, with a collateral value not lower than the loan amount;
- Assignment of funds from the Borrower’s accounts held with the Bank;
- Third-party guarantee, where required, from individuals with a positive (or no negative) credit history.
To apply for a mortgage loan under the “Casa Ta” or “Reparație” products, the applicant must meet the following conditions:
Applicant Profile
- is a citizen of the Republic of Moldova;
- holds permanent residence in the Republic of Moldova;
- is between 21 and 70 years of age (with full repayment of the loan completed before reaching this age);
- has permanent and stable income;
- has not negative credit history in the last 36 months
(one delay of up to 60 days during this period is acceptable).
Financial Situation
The applicant must have permanent and stable income, duly documented. The following income sources are accepted:
- monthly salary (minimum employment period of 6 months);
- old-age pension (regular payments over the last 6 months);
- income from lease/rental (real estate or vehicles);
- income from licensed professional activities (lawyers, notaries, bailiffs, interpreters, etc.);
- income earned abroad (6-month bank statements + employment contract);
- regular remittances (international money transfers);
- dividends or monthly distributed profit shares from legal entities or sole entrepreneurs.
The Bank reserves the right to request additional information and documents depending on the applicant’s profile and the specifics of the transaction.
Loyal Clients
Preferential conditions may apply, where applicable, to:
- clients who have previously obtained loans from the Bank;
- individuals receiving salary and/or pension through BC “EuroCreditBank” S.A. cards;
- employees of the Bank or its strategic partners (subject to Management approval).
The conditions presented below are offered under the “Acasă Plus” promotional campaign, valid from March 1 to August 31, 2026.
For mortgage loans “Casa Ta” and “Reparație” granted during the promotional period:
- The interest rate is fixed until January 31, 2027.
- Starting from February 1, 2027, the interest rate becomes floating and is calculated according to the formula: Reference Rate + Bank’s fixed margin of 4.0 p.p.
Applicable Promotional Rates
Type of Financing | Annual Interest Rate | Annual Percentage Rate (APR / DAE) | Fees |
Loans above 2,000,000 MDL | 8.20% | 8.51% | One-time disbursement fee – 0% Monthly administration fee – 0% Early repayment fee – 0% |
Loans granted under general conditions | 9.00% | 9.38% | |
Loans for loyal clients and/or clients with positive credit history | 8.50% | 8.85% |
APR (DAE) is calculated based on a representative example and may vary depending on the loan amount, term, down payment, and applicable costs.
Loan-Related Costs
Depending on the financing structure, the following costs may apply:
- interest related to the loan (APR/DAE);
- disbursement fee (where applicable);
- property valuation costs;
- notarial and collateral registration costs;
- mandatory insurance of the pledged property.
All costs are transparently communicated prior to signing the loan agreement.
Representative Examples
Examples for a loan of 2,500,000 MDL granted for 240 months with annuity repayment.
Loan with 8.20% interest rate
- Interest rate: 8.20%
- APR (DAE): 8.51%
- Monthly installment: 21,223.20 MDL
- Total repayment amount: 5,093,579 MDL
Loan with 8.50% interest rate
- Interest rate: 8.50%
- APR (DAE): 8.85%
- First installment: 21,695.60 MDL
- Total repayment amount: 5,206,939 MDL
Loan with 9.00% interest rate
- Interest rate: 9.00%
- APR (DAE): 9.38%
- First installment: 22,493.15 MDL
- Total repayment amount: 5,398,356 MDL
The above values are indicative and may vary depending on the loan amount, term, down payment, and specific contractual conditions.
Important Information
The loan must be repaid in accordance with the contractual terms.Failure to meet repayment obligations may result in additional costs.
The following documents are required for loan assessment and approval:
- Loan application form (completed by the applicant);
- Applicant’s identity card (original and copy);
- Income-confirming documents (where applicable);
- Any additional documents requested by the Bank, depending on the applicant’s profile and the specifics of the loan.